Semi-annual report 2011-2012

Consolidated
cash flow statement

Consolidated cash flow statement
in CHF thousand Notes 1.4.2011
to 30.9.2011
reviewed
1.4.2010
to 30.9.2010
reviewed1
Cash flow from operating acitvities      
Earnings   3 558 3 223
Adjustments for:      
– Result from the sale of investment properties 2 2 795 0
– Net financial expenses 5 18 361 24 034
– Changes in market value of investment properties 6 439 6 346
– Taxes   4 761 1 659
– Depreciation   78 73
– Other effects (non cash flow related)   44 –159
Cash flow before change in net current assets   30 036 35 176
Change in net working capital   –15 219 63
Taxes paid   –204 –91
Taxes received   5 519 0
Interest received   350 44
Net cash flow from operating activities   20 482 35 192
       
Cash flow from investing activities      
Investments in investment properties 6 –16 253 –24 556
Divestments of investment properties 2 35 849 0
Investments in furnishing   –73 –8
Increase other non-current assets   –5 616 0
Net cash flow from investing activities   13 907 –24 564

1Amounts have been adjusted based upon the amended presentation (see 2.4 in the notes to the consolidated semi-annual financial statements).

Information contained in the notes to the consolidated semi-annual financial statements is an integral part of the consolidated semi-annual financial statements.

in CHF thousand Notes 1.4.2011
to 30.9.2011
reviewed
1.4.2010
to 30.9.2010
reviewed 1
Cash flow from financing acitivities      
Net proceeds of Bond issue   49 126 0
Decrease of current loans   –16 558 0
Increase of mortgages   21 126 7 000
Decrease of mortgages   –71 380 –3 402
Interest paid   –19 784 –23 904
Purchase of treasury shares 7 –2 164 –2 802
Sale of treasury shares 7 1 343 2 746
Distribution to non-controlling interests   0 –1 527
Net cash flow used in financing activities   –38 291 –21 889
       
Currency translation adjustments for cash and cash equivalents   –2 267 –3 306
Change in cash and cash equivalents   –6 169 –14 567
Cash and cash equivalents as of the beginning of the period   51 399 60 121
Cash and cash equivalents as of the end of the period   45 230 45 554

1Amounts have been adjusted based upon the amended presentation (see 2.4 in the notes to the consolidated semi-annual financial statements).

Information contained in the notes to the consolidated semi-annual financial statements is an integral part of the consolidated semi-annual financial statements.

PDF Downloads

Semi-annual report 2011-2012

Semi-annual report 2011-2012 (7.41 MB)